MOOSE RANGE MEADOWS
Enstar Cost:					72,910.00		HEADING DEFINITIONS
KPB Admin Cost:					10,059.76		Total Assessed Value:  2000 assessments.
Total Est. Cost:					82,969.76		Adjusted Totals:  Each parcel's projected cost added to it's current total assessed value.
							Cost/Adj Value:  Percent of the allocated cost to the adjusted value of each respective parcel.
No. of Parcels:					58		Maximum Assessment:  Lien on each respective parcel cannot exceed 21% of the adjusted value.
Cost/Parcel:					1,430.51		Prepayment Needed:   Amount required to be paid to keep the respective lien below 21%.
Total Cost					82,969.76				Total Number of Parcels:						58
Total Prepayments					-				Parcels in Favor of Project:						43
Total Assessments					82,969.76				Percent of Parcels in Favor of Project:						74.1%
No. of Parcels Delq.					2
Percentage of Parcels Delq.					3.45%
					Total	Adjusted
		Land	Impr.	Spec.	Assessed	Assessed	Cost/	Max.	Req.						+ =	Tax Delq.
Parcel #	CK	Value	Value	Feat.	Value	Value	Value%	Assment	Prepay	Owner	Address	City	ST	ZIP	Yes Vote	Y = Delq.
135-250-05	8	37,300	-	-	37,300	38,731	3.69%	1,430.51	-	KENAI FERTILIZER COMPANY LLC	PO BOX 575	KENAI	AK	99611
135-250-06	6	14,400	-	-	14,400	15,831	9.04%	1,430.51	-	SLAUGHTER GERALD W & MARY E	2787 MOORE STATION RD	DUBLIN	GA	31021	+	Y
135-250-39	7	50,600	-	91,000	141,600	143,031	1.00%	1,430.51	-	KENAI FERTILIZER COMPANY LLC	PO BOX 575	KENAI	AK	99611
135-260-02	4	46,300	226,600	1,000	273,900	275,331	0.52%	1,430.51	-	FRAWNER EARL & ANN	4600 SILVER SPRING CIR	ANCHORAGE	AK	99507	+
135-260-03	2	36,000	-	-	36,000	37,431	3.82%	1,430.51	-	FRAWNER EARL & ANN	4600 SILVER SPRING CIR	ANCHORAGE	AK	99507	+
135-260-04	0	36,000	-	-	36,000	37,431	3.82%	1,430.51	-	GREEN BETTY ROSE	9611 BURNING BUSH	ANCHORAGE	AK	99507	+
135-260-05	7	42,900	71,400	6,300	120,600	122,031	1.17%	1,430.51	-	GREEN GEORGE HAYDEN & BETTY	9611 BURNING BUSH	ANCHORAGE	AK	99507	+
135-260-21	4	19,800	-	-	19,800	21,231	6.74%	1,430.51	-	SALAMATOF NATIVE ASSOC INC	PO BOX 2682	KENAI	AK	99611	+
135-260-22	2	6,500	-	-	6,500	7,931	18.04%	1,430.51	-	SALAMATOF NATIVE ASSOC INC	PO BOX 2682	KENAI	AK	99611	+
135-260-23	0	83,000	-	400	83,400	84,831	1.69%	1,430.51	-	KENAI FERTILIZER COMPANY LLC	PO BOX 575	KENAI	AK	99611
135-260-24	8	53,500	-	-	53,500	54,931	2.60%	1,430.51	-	U.S. FISH & WILDLIFE	1011 E  TUDOR RD	ANCHORAGE	AK	99503	+
135-260-25	5	56,000	36,100	-	92,100	93,531	1.53%	1,430.51	-	U.S. FISH & WILDLIFE	1011 E TUDOR	ANCHORAGE	AK	99503	+
135-260-26	3	50,000	-	-	50,000	51,431	2.78%	1,430.51	-	FRAWNER EARL & ANN	PO BOX 2682	KENAI	AK	99611	+
135-261-03	0	51,000	18,000	-	69,000	70,431	2.03%	1,430.51	-	WRIGHT GEORGE DBA MULTIPLE CHARITIES ASSOCIATION	9309 GLACIER HWY STE B200	JUNEAU	AK	99801		Y
135-261-04	8	57,000	151,600	20,700	229,300	230,731	0.62%	1,430.51	-	HOPKINS DONALD L & DEBORA	PO BOX 2987	SOLDOTNA	AK	99669	+
135-261-05	5	50,000	-	-	50,000	51,431	2.78%	1,430.51	-	CASWELL JOE & LYNN	23714 CHANDELLE DR	CHUGIAK	AK	99567	+
135-261-06	3	50,000	-	-	50,000	51,431	2.78%	1,430.51	-	SEYEDBAGHERI MIR ALI	10403 ROAN MEADOW DR	BOISE	ID	83709
135-261-07	1	60,600	277,000	53,600	391,200	392,631	0.36%	1,430.51	-	LEADENS JEFFREY JAMES & THERESA MARIE	PO BOX 3038	SOLDOTNA	AK	99669	+
135-261-08	9	51,000	-	-	51,000	52,431	2.73%	1,430.51	-	LEADENS JEFFREY JAMES & THERESA MARIE	PO BOX 3038	SOLDOTNA	AK	99669	+
135-261-09	7	50,000	-	-	50,000	51,431	2.78%	1,430.51	-	MCCOWN LONNIE & GLYNDA	3511 ADMIRALTY BAY DR	ANCHORAGE	AK	99515	+
135-261-10	5	50,000	-	-	50,000	51,431	2.78%	1,430.51	-	MILLER BRIAN G & CARLA S & MANN ARTHUR J & JUDY M	PO BOX 1077	STERLING	AK	99672	+
135-261-11	3	11,600	-	-	11,600	13,031	10.98%	1,430.51	-	SALAMATOF NATIVE ASSOC INC	PO BOX 2682	KENAI	AK	99611	+
135-261-12	1	71,500	67,200	-	138,700	140,131	1.02%	1,430.51	-	KENAI CAST AWAY LODGE LLC	PO BOX 1788	SOLDOTNA	AK	99669	+
135-262-01	2	56,500	9,100	-	65,600	67,031	2.13%	1,430.51	-	TAPPAN ALAN	61 BOLINAS AVE	SAN ANSELMO	CA	94960	+
135-262-02	0	56,500	138,500	-	195,000	196,431	0.73%	1,430.51	-	GLASSMAKER MARK & CINDY	PO BOX 1316	STERLING	AK	99672	+
135-262-03	8	50,000	-	-	50,000	51,431	2.78%	1,430.51	-	DANG TUNG SON	3001 WILEY POST DR	ANCHORAGE	AK	99517
135-262-05	3	59,900	137,000	3,400	200,300	201,731	0.71%	1,430.51	-	BUCHER HANS P & MARGARET M	PO BOX 913	SOLDOTNA	AK	99669	+
135-262-06	1	56,500	77,900	-	134,400	135,831	1.05%	1,430.51	-	COCHRAN STEVE & KIM	8020 FAIRWOOD CIRCLE	ANCHORAGE	AK	99518	+
135-262-07	9	56,500	85,300	900	142,700	144,131	0.99%	1,430.51	-	ADAMS KENT C & PHYLLIS M	720 BIRCH ST	ANCHORAGE	AK	99501	+
135-262-08	7	50,000	-	-	50,000	51,431	2.78%	1,430.51	-	ADAMS KENT C & PHYLLIS M	720 BIRCH ST	ANCHORAGE	AK	99501	+
135-262-09	5	56,500	82,800	900	140,200	141,631	1.01%	1,430.51	-	BROOKS BETTIE LEE	112 S FIG ST	SWEENY	TX	77480
135-262-21	0	71,000	-	-	71,000	72,431	1.98%	1,430.51	-	U.S. FISH & WILDLIFE	1011 E TUDOR RD	ANCHORAGE	AK	99503	+
135-262-22	8	61,600	-	-	61,600	63,031	2.27%	1,430.51	-	MALONE PROPERTIES INC               C/O THAYNE FISHER	11814 BRONTE WAY	BOISE	ID	83709
135-262-23	6	51,000	-	-	51,000	52,431	2.73%	1,430.51	-	ANSEL RAYMOND BO & LESLIE ANN	PO BOX 1728	SOLDOTNA	AK	99669	+
135-262-24	4	50,000	-	-	50,000	51,431	2.78%	1,430.51	-	LINDSEY BILLY M & POSEY JUNE	PO BOX 913	SOLDOTNA	AK	99669
135-262-25	1	12,000	-	-	12,000	13,431	10.65%	1,430.51	-	SALAMATOF NATIVE ASSOC INC	PO BOX 2682	KENAI	AK	99611	+
135-262-27	7	12,000	-	-	12,000	13,431	10.65%	1,430.51	-	SALAMATOF NATIVE ASSOC INC	PO BOX 2682	KENAI	AK	99611	+
135-262-28	5	12,000	-	-	12,000	13,431	10.65%	1,430.51	-	SALAMATOF NATIVE ASSOC INC	PO BOX 2682	KENAI	AK	99611	+
135-262-29	3	12,000	-	-	12,000	13,431	10.65%	1,430.51	-	SALAMATOF NATIVE ASSOC INC	PO BOX 2682	KENAI	AK	99611	+
135-262-30	1	26,700	-	-	26,700	28,131	5.09%	1,430.51	-	U.S. FISH & WILDLIFE					+
135-263-01	0	51,000	2,800	300	54,100	55,531	2.58%	1,430.51	-	GORDON RICHARD & GWENDOLYN	1339 AQUIA DR	STAFFORD	VA	22554	+
135-263-02	8	50,000	-	-	50,000	51,431	2.78%	1,430.51	-	FLANNERY ANNETTE RILEY	PO BOX 2448	SOLDOTNA	AK	99669	+
135-263-03	6	56,500	188,400	2,000	246,900	248,331	0.58%	1,430.51	-	FLANNERY MICHAEL J & ANNETTE RILEY	170 CORRAL ST  #4	SOLDOTNA	AK	99669	+
135-263-04	4	50,000	-	-	50,000	51,431	2.78%	1,430.51	-	FLANNERY MICHAEL J	170 CORRAL ST  #4	SOLDOTNA	AK	99669	+
135-263-05	1	56,500	127,200	20,000	203,700	205,131	0.70%	1,430.51	-	JEPSON DONALD P & LOIS R	7875 NW BRIDE LN	MCMINNVILLE	OR	97128	+
135-263-06	9	56,500	11,600	12,100	80,200	81,631	1.75%	1,430.51	-	JEPSON DONALD P & LOIS R	PO BOX 649	WHITTIER	AK	99693	+
135-263-07	7	50,000	-	-	50,000	51,431	2.78%	1,430.51	-	CAMPBELL EDWARD A & MARLENNY M	5940 DEARMOUN RD	ANCHORAGE	AK	99516
135-263-08	5	51,000	-	-	51,000	52,431	2.73%	1,430.51	-	CAMPBELL EDWARD A & MARLENNY M	5940 DEARMOUN DR	ANCHORAGE	AK	99516
135-263-09	3	54,000	-	-	54,000	55,431	2.58%	1,430.51	-	CHAVEZ SIEGI & SHIRLEY A	1711 RICHLAND DR	RICHARDSON	TX	75081	+
135-263-10	1	50,000	-	-	50,000	51,431	2.78%	1,430.51	-	GIONET PAUL JOSEPH & SUSANNE ROSE	4700 E 147TH AVE	ANCHORAGE	AK	99516
135-263-11	9	59,000	23,500	-	82,500	83,931	1.70%	1,430.51	-	GIONET PAUL JOSEPH & SUSANNE ROSE	4700 E 147TH AVE	ANCHORAGE	AK	99516
135-263-12	7	46,000	-	-	46,000	47,431	3.02%	1,430.51	-	GIONET PAUL JOSEPH & SUSANNE ROSE	4700 E 147TH AVE	ANCHORAGE	AK	99516
135-263-23	4	16,000	-	-	16,000	17,431	8.21%	1,430.51	-	SALAMATOF NATIVE ASSOC INC	PO BOX 2682	KENAI	AK	99611	+
135-263-24	2	12,000	-	-	12,000	13,431	10.65%	1,430.51	-	BAKER DAVID & NORA E	PO BOX 2768	SOLDOTNA	AK	99669
135-263-25	9	13,000	-	-	13,000	14,431	9.91%	1,430.51	-	JOHNSON DARWIN M	PO BOX 3592	SOLDOTNA	AK	99669	+
135-263-26	7	12,000	-	-	12,000	13,431	10.65%	1,430.51	-	CHAVEZ SIEGI & SHIRLEY A	1711 RICHLAND DR	RICHARDSON	TX	75081	+
135-263-27	5	23,900	-	-	23,900	25,331	5.65%	1,430.51	-	CHAVEZ SIEGI & SHIRLEY A	1711 RICHLAND DR	RICHARDSON	TX	75081	+
135-264-01	8	674,400	-	-	674,400	675,831	0.21%	1,430.51	-	U S FISH & WILDLIFE	1011 E TUDOR RD	ANCHORAGE	AK	99503	+
58									-						43	2